{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["1.财政拨款收支总表","2.一般公共预算支出表","3.一般公共预算基本支出表","4.部门预算资金安排的“三公”经费预算情况表","5.部门收支总表","6.部门收入总表","7.部门支出总表"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.财政拨款收支总表","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算公开01表"]
["财政拨款收支总表"]
[{"$nulls":5},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["一、本年收入",707.14,"一、本年支出",{"v":707.1400000000001,"d":"707.14"},{"v":707.1400000000001,"d":"707.14"},null,{"v":0,"d":"0.00"}]
["   1.一般公共预算拨款",707.14,"    一、一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["   2.政府性基金预算拨款",null,"    二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["   3.国有资本经营预算拨款",{"v":0,"d":"0.00"},"    三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"    四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["二、上年结转",{"v":0,"d":"0.00"},"    五、教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["   1.一般公共预算拨款结转",{"v":0,"d":"0.00"},"    六、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["   2.政府性基金预算拨款结转",{"v":0,"d":"0.00"},"    七、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["   3.国有资本经营预算拨款结转",{"v":0,"d":"0.00"},"    八、社会保障和就业支出",{"v":9.8,"d":"9.80"},{"v":9.8,"d":"9.80"},null,{"v":0,"d":"0.00"}]
[null,null,"    九、医疗卫生与计划生育支出",9.19,9.19,null,{"v":0,"d":"0.00"}]
[null,null,"    十、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"    十一、城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"    十二、农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"    十三、交通运输支出",673.45,673.45,null,{"v":0,"d":"0.00"}]
[null,null,"    十四、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"    十五、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"    十六、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十七、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十八、国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十九、住房保障支出",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十一、国有资本经营预算支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十二、预备费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十三、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十四、债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十五、债务付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十六、债务发行费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["收入合计",707.14,"支出合计",{"v":707.1400000000001,"d":"707.14"},{"v":707.1400000000001,"d":"707.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"2.一般公共预算支出表","index":1,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,1],[1,0,1,7],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算公开02表"]
["一般公共预算支出表"]
[{"$nulls":7},"单位：万元"]
["科目编码",null,null,"科目名称","合计","基本支出","项目支出","结转下年"]
["类","款","项"]
["**","**","**","**",1,2,3,4]
[{"$nulls":3},"合计",752.28,267.83,484.45,{"v":0,"d":"0.00"}]
["208",null,null,"社会保障和就业支出",{"v":34.3,"d":"34.30"},{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"  行政事业单位离退休",{"v":34.3,"d":"34.30"},{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","05","    机关事业单位基本养老保险缴费支出",{"v":24.5,"d":"24.50"},{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","06","    机关事业单位职业年金缴费支出",{"v":9.8,"d":"9.80"},{"v":9.8,"d":"9.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"医疗卫生与计划生育支出",21.53,21.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"  行政事业单位医疗",21.53,21.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","02","    事业单位医疗",14.77,14.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","03","    公务员医疗补助",6.76,6.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["214",null,null,"交通运输支出",681.75,{"v":197.3,"d":"197.30"},484.45,{"v":0,"d":"0.00"}]
[null,"01",null,"  公路水路运输",681.75,{"v":197.3,"d":"197.30"},484.45,{"v":0,"d":"0.00"}]
["  ","  ","27","    船舶检验",681.75,{"v":197.3,"d":"197.30"},484.45,{"v":0,"d":"0.00"}]
["221",null,null,"住房保障支出",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"  住房改革支出",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","01","    住房公积金",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"3.一般公共预算基本支出表","index":2,"n_rows":41,"n_cols":12,"rows_kept":41,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"预算公开03表"]
["一般公共预算基本支出表"]
[{"$nulls":4},"单位：万元"]
["经济分类科目",null,"2018年基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
[null,"合计",707.14,230.03,477.11]
[301,"工资福利支出",471.13,158.91,312.22,{"$nulls":6},"·"]
[30101,"  基本工资",120.48,120.48,{"v":0,"d":"0.00"}]
[30102,"  津贴补贴",2.04,2.04,{"v":0,"d":"0.00"}]
[30107,"  绩效工资",179.92,null,179.92]
[30108,"  机关事业单位基本养老保险缴费",60.48,null,60.48]
[30109,"  职业年金缴费",24.19,{"v":9.8,"d":"9.80"},14.39]
[30110,"  城镇职工基本医疗保险缴费",22.68,9.19,13.49]
[30112,"  其他社会保障缴费",11.46,{"v":2.7,"d":"2.70"},8.76]
[30113,"  住房公积金",37.09,{"v":14.7,"d":"14.70"},22.39]
[30199,"其他工资福利支出",12.79,null,12.79]
[302,"商品和服务支出",215.57,64.68,150.89]
[30201,"  办公费",7.49,6.49,{"v":1,"d":"1.00"}]
[30202,"  印刷费",2.65,1.65,{"v":1,"d":"1.00"}]
[30205,"  水费",2.23,0.99,1.24]
[30206,"  电费",14.37,3.57,{"v":10.8,"d":"10.80"}]
[30207,"  邮电费",18.33,3.53,{"v":14.8,"d":"14.80"}]
[30209,"物业管理费",36.45,null,36.45]
[30211,"  差旅费",67.57,15.93,51.64]
[30213,"  维修(护)费",6.05,1.55,{"v":4.5,"d":"4.50"}]
[30215,"  会议费",3.95,3.95]
[30216,"  培训费",3.35,1.35,{"v":2,"d":"2.00"}]
[30217,"  公务接待费",3.52,0.52,{"v":3,"d":"3.00"}]
[30218,"专用材料费",2.65,null,2.65]
[30226,"  劳务费",2.08,1.08,{"v":1,"d":"1.00"}]
[30227,"委托业务费",4.05,null,4.05]
[30228,"  工会经费",6.05,2.45,{"v":3.6,"d":"3.60"}]
[30229,"  福利费",15.14,3.48,11.66]
[30231,"  公务用车运行维护费",17.14,17.14]
[30239,"其他交通费用",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[30299,"  其他商品和服务支出",{"v":1.5,"d":"1.50"},{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"}]
[303,"对个人和家庭的补助",15.44,6.44,{"v":9,"d":"9.00"}]
[30302,"  退休费",0.31,0.31,{"v":0,"d":"0.00"}]
[30399,"  其他对个人和家庭的补助支出",15.13,6.13,{"v":9,"d":"9.00"}]
[310,"资本性支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[31002,"办公设备购置",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]

{"sheet":"4.部门预算资金安排的“三公”经费预算情况表","index":3,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2]],"flags":["formulas_cached_only"]}
[null,null,"预算公开04表"]
["部门预算资金安排的“三公”经费预算情况表"]
[null,"              ","     单位：万元"]
["项目","2018年预算数（全口径）","其中：一般公共预算安排预算数"]
["合计",20.66,20.66]
["1.因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2.公务接待费",3.52,3.52]
["3.公务用车购置及运行费",17.14,17.14]
["其中：（1）公务用车运行维护费",17.14,17.14]
["      （2）公务用车购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5.部门收支总表","index":4,"n_rows":60,"n_cols":4,"rows_kept":60,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算公开05表"]
["部门收支总表"]
[{"$nulls":3},"单位：万元"]
["收            入",null,"支                  出"]
["项                    目","预算数","项   目（按支出功能科目分类）","预算数"]
["一、一般公共预算拨款",707.14," 一、一般公共服务支出",{"v":0,"d":"0.00"}]
["    1.经费拨款",707.14," 二、外交支出",{"v":0,"d":"0.00"}]
["    (1)自治区本级",707.14," 三、国防支出",{"v":0,"d":"0.00"}]
["    (2)中央补助",null," 四、公共安全支出",{"v":0,"d":"0.00"}]
["    2.纳入一般公共预算管理的非税收入安排的资金",{"v":0,"d":"0.00"}," 五、教育支出",{"v":0,"d":"0.00"}]
["      （1）专项收入安排的资金",{"v":0,"d":"0.00"}," 六、科学技术支出",{"v":0,"d":"0.00"}]
["      （2）行政事业性收费收入安排的资金",{"v":0,"d":"0.00"}," 七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["      （3）罚没收入安排的资金",{"v":0,"d":"0.00"}," 八、社会保障和就业支出",{"v":34.3,"d":"34.30"}]
["      （4）国有资本经营收入安排的资金",{"v":0,"d":"0.00"}," 九、医疗卫生与计划生育支出",21.53]
["      （5）国有资源（资产）有偿使用收入安排的资金",{"v":0,"d":"0.00"}," 十、节能环保支出",{"v":0,"d":"0.00"}]
["      （6）捐赠收入安排的资金",{"v":0,"d":"0.00"}," 十一、城乡社区支出",{"v":0,"d":"0.00"}]
["      （7）政府住房基金收入安排的资金",{"v":0,"d":"0.00"}," 十二、农林水支出",{"v":0,"d":"0.00"}]
["      （8）其他收入安排的资金",{"v":0,"d":"0.00"}," 十三、交通运输支出",681.75]
["二、政府性基金预算拨款",null," 十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["    1.自治区本级",null," 十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["    2.中央补助",null," 十六、金融支出",{"v":0,"d":"0.00"}]
["三、国有资本经营预算拨款",{"v":0,"d":"0.00"}," 十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["四、纳入财政专户管理的收入安排的资金",{"v":0,"d":"0.00"}," 十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["    1.教育收费收入安排的资金",{"v":0,"d":"0.00"}," 十九、住房保障支出",{"v":14.7,"d":"14.70"}]
["    2.其他收入安排的资金",{"v":0,"d":"0.00"}," 二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
["五、未纳入财政专户管理的收入安排的资金",45.14," 二十一、国有资本经营预算支出",{"v":0,"d":"0.00"}]
["    1.事业收入安排的资金",{"v":0,"d":"0.00"}," 二十二、预备费",{"v":0,"d":"0.00"}]
["    2.经营收入安排的资金",{"v":0,"d":"0.00"}," 二十三、其他支出",{"v":0,"d":"0.00"}]
["    3.其他收入安排的资金",45.14," 二十四、债务还本支出",{"v":0,"d":"0.00"}]
[null,null," 二十五、债务付息支出",{"v":0,"d":"0.00"}]
[null,null," 二十六、债务发行费用支出",{"v":0,"d":"0.00"}]
["本  年  收  入  合  计",752.28,"本  年  支  出  合  计",752.28]
["六、上年结余收入",null," 二十七、结转下年支出",{"v":0,"d":"0.00"}]
["    1.一般公共预算拨款结转",{"v":0,"d":"0.00"},"    1.一般公共服务支出",{"v":0,"d":"0.00"}]
["     (1)自治区本级",{"v":0,"d":"0.00"},"    2.外交支出",{"v":0,"d":"0.00"}]
["     (2)中央补助",{"v":0,"d":"0.00"},"    3.国防支出",{"v":0,"d":"0.00"}]
["    2.政府性基金预算拨款结转",{"v":0,"d":"0.00"},"    4.公共安全支出",{"v":0,"d":"0.00"}]
["     (1)自治区本级",{"v":0,"d":"0.00"},"    5.教育支出",{"v":0,"d":"0.00"}]
["     (2)中央补助",{"v":0,"d":"0.00"},"    6.科学技术支出",{"v":0,"d":"0.00"}]
["    3.国有资本经营预算拨款结转",null,"    7.文化体育与传媒支出",{"v":0,"d":"0.00"}]
["    4.其他结转",null,"    8.社会保障和就业支出",{"v":0,"d":"0.00"}]
["    5.历年净结余可安排的资金",null,"    9.医疗卫生与计划生育支出",{"v":0,"d":"0.00"}]
["     其中：政府性基金预算拨款净结余",null,"    10.节能环保支出",{"v":0,"d":"0.00"}]
["             (1)自治区本级",null,"    11.城乡社区支出",{"v":0,"d":"0.00"}]
["             (2)中央补助",null,"    12.农林水支出",{"v":0,"d":"0.00"}]
["            国有资本经营预算拨款净结余",null,"    13.交通运输支出",{"v":0,"d":"0.00"}]
["            其他净结余",null,"    14.资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    15.商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    16.金融支出",{"v":0,"d":"0.00"}]
[null,null,"    17.援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    18.国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"    19.住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"    20.粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"    21.国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"    22.预备费",{"v":0,"d":"0.00"}]
[null,null,"    23.其他支出",{"v":0,"d":"0.00"}]
[null,null,"    24.债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"    25.债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"    26.债务发行费用支出",{"v":0,"d":"0.00"}]
["收      入      总      计",752.28,"支　　　出　　　总　　　计",752.28]

{"sheet":"6.部门收入总表","index":5,"n_rows":19,"n_cols":46,"rows_kept":19,"merged":[[1,0,1,45],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,19],[3,20,3,22],[3,23,6,23],[3,24,3,26],[3,27,3,30],[3,31,3,45],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,7,6,7],[4,8,5,10],[4,11,5,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,5,34],[4,35,5,37],[4,38,6,38],[4,39,6,39],[4,40,4,45],[5,40,6,40],[5,41,5,43],[5,44,6,44],[5,45,6,45]],"flags":["formulas_cached_only"]}
[{"$nulls":45},"预算公开06表"]
["部门收入总表"]
[{"$nulls":45},"单位：万元"]
["科目编码",{"$nulls":3},"单位代码","单位名称\n(收入分类科目名称)","总计","一般公共预算拨款",{"$nulls":12},"政府性基金预算拨款",null,null,"国有资本经营预算拨款","纳入财政专户管理的收入安排的资金",null,null,"未纳入财政专户管理的收入安排的资金",{"$nulls":3},"上年结余收入"]
["类","款","项","目",{"$nulls":3},"合计","经费拨款",null,null,"纳入一般公共预算管理的非税收入安排的资金",{"$nulls":8},"合计","自治区本级","中央补助",null,"合计","教育收费收入安排的资金","其他收入安排的资金","合计","事业收入安排的资金","经营收入安排的资金","其他收入安排的资金","合计","一般公共预算拨款结转",null,null,"政府性基金预算拨款结转",null,null,"国有资本经营预算拨款结转","其他结转","历年净结余可安排的资金"]
[{"$nulls":40},"小计","政府性基金预算拨款\n净结余",null,null,"国有资本经营预算拨款净结余","其他净结余"]
[{"$nulls":8},"小计","自治区本级","中央补助","小计","专项收入安排的资金","行政事业性收费收入安排的资金","罚没收入安排的资金","国有资本经营收入安排的资金","国有资源（资产）有偿使用收入安排的资金","捐赠收入安排的资金","政府住房基金收入安排的资金","其他收入安排的资金",{"$nulls":12},"小计","自治区本级","中央补助","小计","自治区本级","中央补助",{"$nulls":3},"小计","自治区本级","中央补助"]
["**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]
[{"$nulls":5},"合计",752.28,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103",{"$nulls":4},"非税收入",45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"07",{"$nulls":3},"  国有资源（资产）有偿使用收入",45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"06",null,null,"    其他非经营性国有资产收入",45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["106",{"$nulls":4},"经费拨款",707.14,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",{"$nulls":3},"  经费拨款",707.14,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"    经费拨款",707.14,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"305","广西壮族自治区交通运输厅",752.28,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"  305006007","  广西壮族自治区柳州船舶检验局",752.28,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103","07","06","99","    ","    其他非经营性国有资产收入",45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},45.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["106","01",null,null,"    ","    经费拨款",707.14,707.14,707.14,707.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"7.部门支出总表","index":6,"n_rows":29,"n_cols":24,"rows_kept":29,"merged":[[1,0,1,23],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20],[3,21,3,23]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"预算公开07表"]
["部门支出总表"]
[{"$nulls":23},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称\n(功能分类科目名称)","总计","基本支出",{"$nulls":3},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","商品和服务支出","对个人和家庭的补助","合计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","合计","基本支出结转","项目支出结转"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[{"$nulls":4},"合计",752.28,267.83,190.17,64.68,12.98,484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"社会保障和就业支出",{"v":34.3,"d":"34.30"},{"v":34.3,"d":"34.30"},{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"  行政事业单位离退休",{"v":34.3,"d":"34.30"},{"v":34.3,"d":"34.30"},{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"05",null,"    机关事业单位基本养老保险缴费支出",{"v":24.5,"d":"24.50"},{"v":24.5,"d":"24.50"},{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"06",null,"    机关事业单位职业年金缴费支出",{"v":9.8,"d":"9.80"},{"v":9.8,"d":"9.80"},{"v":9.8,"d":"9.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"医疗卫生与计划生育支出",21.53,21.53,15.95,{"v":0,"d":"0.00"},5.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"  行政事业单位医疗",21.53,21.53,15.95,{"v":0,"d":"0.00"},5.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"02",null,"    事业单位医疗",14.77,14.77,9.19,{"v":0,"d":"0.00"},5.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"03",null,"    公务员医疗补助",6.76,6.76,6.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["214",{"$nulls":3},"交通运输支出",681.75,{"v":197.3,"d":"197.30"},125.22,64.68,{"v":7.4,"d":"7.40"},484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"  公路水路运输",681.75,{"v":197.3,"d":"197.30"},125.22,64.68,{"v":7.4,"d":"7.40"},484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"27",null,"    船舶检验",681.75,{"v":197.3,"d":"197.30"},125.22,64.68,{"v":7.4,"d":"7.40"},484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"住房保障支出",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"  住房改革支出",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"01",null,"    住房公积金",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"305","广西壮族自治区交通运输厅",752.28,267.83,190.17,64.68,12.98,484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  305006007","  广西壮族自治区柳州船舶检验局",752.28,267.83,190.17,64.68,12.98,484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","    ","    机关事业单位基本养老保险缴费支出",{"v":24.5,"d":"24.50"},{"v":24.5,"d":"24.50"},{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","    ","    机关事业单位职业年金缴费支出",{"v":9.8,"d":"9.80"},{"v":9.8,"d":"9.80"},{"v":9.8,"d":"9.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","    ","    事业单位医疗",14.77,14.77,9.19,{"v":0,"d":"0.00"},5.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","    ","    公务员医疗补助",6.76,6.76,6.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["214","01","27","    ","    船舶检验",681.75,{"v":197.3,"d":"197.30"},125.22,64.68,{"v":7.4,"d":"7.40"},484.45,319.56,150.89,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","    ","    住房公积金",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]